IBK Annual Report 2024

검색창 팝업

검색
타이틀

MANAGEMENT DISCUSSION
AND ANALYSIS

OPERATING RESULTS

Condensed Income Statement (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Net interest income

    78,919

    79,266

    △0.44%

  • Non-interest income

    2,421

    6,487

    △62.68%

  • Total income

    81,340

    85,753

    △5.15%

  • Labor expenses

    16,388

    15,570

    5.25%

  • SG&A expenses

    11,746

    11,286

    4.08%

  • Provisions

    17,265

    24,574

    △29.74%

  • (Provisions for credit losses)

    16,558

    22,151

    △25.25%

  • Operating income

    35,941

    34,323

    4.71%

  • Non-operating income

    △266

    607

    △143.82%

  • Income before taxes

    35,675

    34,930

    2.13%

  • Income taxes

    9,132

    8,178

    11.67%

  • Consolidated net income

    26,543

    26,752

    △0.78%

  • Controlling interest

    26,445

    26,69

    △0.94%

  • Non-controlling interests

    98

    55

    78.18%

In 2024, IBK’s consolidated net income decreased by 0.78% year on year to KRW 2,654.3 billion.

Net interest income decreased by 0.44% from the previous year to KRW 7,891.9 billion, driven by an increase in loan interest and securities interest, as well as an increase in interest expenses such as medium-term bond interest. Non-interest income also decreased by 62.68% year on year to KRW 242.1 billion due to losses on securities.

Provisions for credit losses decreased by 25.25% to KRW 1,655.8 billion compared to the previous year, as the bank proactively accumulated provisions. Additionally, provisions dropped by 29.74% year on year to KRW 1,726.5 billion, influenced by the provisions related to the financial support for people's livelihood (interest cashback) jointly implemented by the banking sector in the previous year.

Interest Income (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Interest revenue

    189,549

    183,641

    3.22%

  • Interest on loan assets

    160,036

    158,146

    1.20%

  • Interest on securities

    24,906

    20,818

    19.64%

  • Other interest revenue

    4,607

    4,677

    △1.50%

  • Interest expenses

    110,630

    104,375

    5.99%

  • Interest on deposit liabilities

    21,617

    22,276

    △2.96%

  • Interest on debentures

    70,848

    64,723

    9.46%

  • Interest on borrowings

    12,911

    12,863

    0.37%

  • Insurance finance expenses arising on insurance contracts

    2,720

    2,755

    △1.27%

  • Other interest expenses

    5,254

    4,513

    16.42%

  • Net interest income

    78,919

    79,266

    △0.44%

In the case of interest revenue, due to the increase in interest-earning assets and the rise in market interest rates leading to an increase in NIM, interest on loan assets increased by KRW 590.8 billion (3.22%) compared to the previous year to KRW 18,954.9 billion.

Interest expenses increased by 5.99% year on year due to a decrease of KRW 65.9 billion in interest on deposit liabilities and an increase of KRW 612.5 billion in interest on debentures.

Net interest income increased by 0.44% compared to the previous year to KRW 7,891.9 billion, mainly due to the increase in securities yield and the rise in interest expenses on SME financial bonds.

Non-Interest Income (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Fee income

    8,637

    8,523

    1.34%

  • Gains/Losses on F/X derivatives

    △1,076

    1,234

    △187.20%

  • Trust income

    1,616

    1,506

    7.30%

  • Gains/Losses on securities

    7,319

    8,737

    △16.23%

  • Gains/Losses on disposal of loan assets

    1,598

    2,168

    △26.29%

  • Other non-interest expenses (△)

    15,673

    15,681

    △0.05%

  • Net non-interest income

    2,421

    6,487

    △62.68%

Due to a significant decline in gains on F/X derivatives, net non-interest income decreased by 62.68% compared to the previous year, amounting to KRW 242.1 billion.

Labor and SG&A Expenses (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Salaries

    15,012

    14,474

    3.72%

  • Retirement benefits

    1,363

    1,090

    25.05%

  • Special severance benefits

    13

    6

    116.67%

  • Total labor expenses

    16,388

    15,570

    5.25%

  • Welfare expenses

    1,377

    1,389

    △0.86%

  • Depreciation

    3,037

    2,832

    7.24%

  • Taxes and dues

    2,001

    1,909

    4.82%

  • Advertising and marketing expenses

    703

    664

    5.87%

  • Computers & Software

    788

    730

    7.95%

  • Service fees

    1,198

    1,036

    15.64%

  • Rents

    268

    246

    8.94%

  • Communications expenses

    425

    391

    8.70%

  • Others

    1,949

    2,089

    △6.70%

  • Total SG&A expenses

    11,746

    11,286

    4.08%

Labor expenses increased by 5.25% year on year, amounting to KRW 1,638.8 billion. SG&A expenses increased by 4.08% compared to the previous year due to the increase in depreciation expenses following the completion of the Hanam Data Center (December 2024) and the increase in computer & software expenses arising from digital transformation.

Non-Operating Gains/Losses (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Gains/Losses on valuation of investments in associates

    759

    1,063

    △28.60%

  • Gains/Losses on disposal of investments in associates

    △8

    188

    △104.26%

  • Gains on disposal of tangible assets

    23

    281

    △91.81%

  • Gains from real estate assets

    20

    21

    △4.76%

  • Donations (△)

    760

    370

    105.41%

  • Impairment losses on equipment & tangible assets (△)

    11

    52

    △78.85%

  • Legal proceedings provisions (△)

    14

    2

    600.00%

  • Others

    △275

    △522

    47.32%

  • Non-operating gains/losses

    △266

    607

    △143.82%

Non-operating gains decreased by KRW 87.3 billion from the previous year, due to a decrease of KRW 30.4 billion in the valuation of investments in associates and a decrease of KRW 19.6 billion in the disposal of investments in associates.

Financial Positions

Condensed Statements of Financial Position (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Cash & Deposits

    180,830

    280,388

    △35.51%

  • Securities

    899,353

    839,215

    7.17%

  • Loan assets

    3,439,004

    3,158,829

    8.87%

  • Tangible assets

    25,659

    23,312

    10.07%

  • Other assets

    177,352

    182,529

    △2.84%

  • Total assets

    4,722,198

    4,484,273

    5.31%

  • Deposit liabilities

    1,582,557

    1,540,450

    2.73%

  • Borrowings

    447,771

    412,392

    8.58%

  • Debentures

    1,931,508

    1,819,918

    6.13%

  • Other liabilities

    418,051

    393,345

    6.28%

  • Total liabilities

    4,379,887

    4,166,105

    5.13%

  • Equity attributable to controlling interest

    339,467

    316,567

    7.23%

  • Paid-in capital

    42,114

    42,114

    -

  • Hybrid Tier 1

    43,132

    41,335

    4.35%

  • Capital surplus

    11,703

    11,782

    △0.67%

  • Capital adjustment

    △3

    △3

    -

  • Retained earnings

    235,931

    218,899

    7.78%

  • Accumulated other comprehensive income

    6,590

    2,440

    170.08%

  • Non-controlling interest

    2,844

    1,601

    77.64%

  • Total shareholders’ equity

    342,311

    318,168

    7.59%

  • Total liabilities & shareholders’ equity

    4,722,198

    4,484,273

    5.31%

In 2024, IBK remained steadfast to its founding purpose of supporting SMEs and made every effort to assist microbusiness owners and SMEs in overcoming crises amid uncertain external environments and challenging business conditions, resulting in the outstanding balance of the bank’s SME loans exceeding KRW 240 trillion.

With an increase in securities by KRW 6,013.8 billion and loan assets by KRW 28,017.5 billion, the total assets increased by 5.31% compared to the previous year.

In terms of fund sources, borrowings increased by 8.58% compared to the previous year to KRW 44,777.1 billion, and debentures rose by 6.13% YoY to reach KRW 193,150.8 billion by the end of 2024.

Breaking down total shareholders’ equity, the KRW 179.7 billion YoY increase in capital came from additional issuance of hybrid Tier 1 securities. However, the bank incurred a KRW 300 million loss from the early redemption of KRW 200 billion of hybrid securities issued in 2019.

Retained earnings increased by KRW 1,703.2 billion year on year, reaching KRW 23,593.1 billion.

Loan Assets (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Won-denominated loans

    3,128,276

    2,987,263

    4.72%

  • Corporate loans

    2,684,419

    2,550,884

    5.23%

  • Retail loans

    436,416

    428,417

    1.87%

  • Public funds

    7,441

    7,962

    △6.54%

  • Foreign currency-denominated loans

    88,633

    76,743

    15.49%

  • Others

    222,095

    94,823

    134.22%

  • Total loan assets

    3,439,004

    3,158,829

    8.87%

IBK continued its commitment to the financial support of SMEs and microbusinesses impacted by the prolonged pandemic. Consequently, the corporate loan balance rose by 5.23% YoY to reach KRW 268,441.9 billion, including the KRW 300,312.1 billion in SME loan balance.

Deposit Liabilities (Unit: KRW 100 million, %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • Won-denominated deposits

    1,347,328

    1,285,117

    4.84%

  • Demand deposits

    562,128

    545,553

    3.04%

  • Savings deposits

    759,561

    715,489

    6.16%

  • Mutual installment deposits

    25,639

    24,075

    6.50%

  • Foreign currency-denominated deposits

    217,154

    210,799

    3.01%

  • Certificates of deposits

    18,062

    44,524

    △59.43%

  • Others

    13

    10

    30.00%

  • Total deposit liabilities

    1,582,557

    1,540,450

    2.73%

Total deposit liabilities increased by 2.73% YoY to KRW 158,255.7 billion, as won-denominated deposits increased by 4.84% YoY to KRW 134,732.8 billion due to a contracting balance of core deposits.

Key Financial Indicators (Unit: %)

scroll

SCROLL

  • 2024

    2023

    YoY

  • ROA

    0.58

    0.61

    △4.92%

  • ROE

    8.07

    9.00

    △10.35%

  • NIM*

    1.70

    1.79

    △5.03%

* NIM is for IBK on a separate basis.

Return on assets (ROA) declined by 4.92% YoY to 0.58%, and return on equity (ROE) also decreased by 10.35% year on year to 8.07%.

Due to the increase in the won-denominated NIS resulting from rising market interest rates, the bank's NIM decreased by 0.09 basis point year on year to 1.70%.